$440,530
NAL Estimated Property Value3601 Peninsular N, Marble Falls, TX, 78654
$493,795 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Exhaust Fan, Microwave, Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesDock
Lot Size23,300 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Land Information
APN05780503010000
Lot Number42
SubdivisionSingleton Bend Subd
Land UseResidential
Legal DescriptionLOT 42 SINGLETON BEND SUBD
Census Tract036400
Assessed Land Value$150,480
Assessed Improvement Value$290,050
Assessment Year2025
About this property
Lake Travis waterfront on cove. 3-Bedroom, 3-Bath, 2-living areas. Nice large rear wood deck with scenic views. Covered patio with basement laundry-storage-workshop. Spacious, open for families & entertaining. 15-minutes to nearby Lago Vista, TX; for shopping, medical restaurants, clinics, pharmacy, Lowes Market grocery, Sun & Ace Hardwares.FEMA - Unknown Restrictions: Yes
Investor Tools
$440,530
Estimated Property Value
$142,787Estimated Mortgage Balance
$297,743Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$493,795
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,643 /month
Positive
Cash Flow Estimate:
$881 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,943
$440,530
2025
$150,480
$290,050
$440,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,943
$440,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$184,800
No
First
Oct 1, 2015
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,787
$297,743
67%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
5.7%
