Last 24 Hours
$200,754
NAL Estimated Property Value3601 Washington St, Pasadena, TX, 77503
Off Market
3 Beds
2 Bath
1,009 Sq Ft
Single Family Residence
$203.17 / sqft
Built in 1955Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal
Exterior
Lot Size6,268 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0832930000013
Lot Number13
SubdivisionParkwood
Land UseResidential
Legal DescriptionLT 13 BLK 3 PARKWOOD SEC 1
Census Tract322600
Assessed Land Value$53,295
Assessed Improvement Value$147,459
Assessment Year2025
Investor Tools
$200,754
Estimated Property Value
$191,011Estimated Mortgage Balance
$9,743Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,084
$200,754
2025
$53,295
$147,459
$200,754
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,084
$200,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$195,940
No
First
Dec 18, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,011
$9,743
4%
95%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,175/mo
+$547/mo
10.3%
12.4%