$602,000
NAL Estimated Property Value3602 134th Street, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher, Gas Oven, Microwave, Refrigerator, Washer/Dryer
FlooringVinyl
Exterior
Exterior FeaturesPrivate Yard, Storage
Lot Size12,138 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces3
Land Information
APNR324857
Lot Number1200
SubdivisionKelsey Park
Land UseResidential
Legal DescriptionKELSEY PARK L 120
Census Tract010512
Assessed Land Value$53,407
Assessed Improvement Value$522,644
Assessment Year2025
About this property
Located in the desirable Kelsey Park neighborhood, this 3-bedroom, 2-bath home built by Apex in 2018 offers nearly 2,000 sq ft of well-maintained space. Recent upgrades include a new dishwasher, fresh interior paint, new carpet in the master, and a mini split in the garage. Enjoy the extended back patio with pergola, re-stained fencing, and a storage shed—all on a beautifully kept lot. Gas fireplace, roof recently inspected by Andrus Brothers, and move-in ready charm throughout.
Investor Tools
$602,000
Estimated Property Value
$417,786Estimated Mortgage Balance
$184,214Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,612 /month
Positive
Cash Flow Estimate:
$1,204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,195/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,328
$576,051
2025
$53,407
$522,644
$576,051
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,328
$576,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flatland Services Llc
Conventional
$420,000
No
First
Dec 10, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$417,786
$184,214
30%
69%
$4,321/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$4,771/mo
$-2,951/mo
3.6%
