$345,000
3602 Cypresswood Dr, Spring, TX, 77388
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size9,714 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1130900000098
Lot Number98
SubdivisionCypresswood
Land UseResidential
Legal DescriptionLT 98 BLK 36 CYPRESSWOOD SEC 8
Census Tract553500
Assessed Land Value$59,295
Assessed Improvement Value$230,600
Assessment Year2025
About this property
2 story home on a corner oversized lot.
Investor Tools
$125,596Estimated Mortgage Balance
$289,895Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,947
$289,895
2025
$59,295
$230,600
$289,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,947
$289,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Stand Alone First / Home Equity First Lien
$150,000
No
First
May 7, 2018
Jun 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,596
$164,299
56%
43%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$900/mo
+$2,280/mo
13.2%
