Last 24 Hours
$14,000
NAL Estimated Property Value3602 Ottawa Dr, Granbury, TX, 76048
Off Market
About this property
Discover your slice of tranquility just a short drive from Lake Granbury. Nestled within Comanche Harbor, this beautifully wooded lot offers access to two private boat ramps, a park, playground, and a scenic picnic area. Located just 5 minutes from the heart of historic Granbury, this lot is the perfect spot to build your dream home near the lake!
Investor Tools
$14,000
Estimated Property Value
$172,394Estimated Mortgage Balance
$14,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$20/month
$95/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$168
$14,000
2025
$14,000
N/A
$14,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$168
$14,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rbi Private Lending Llc
Building Or Construction Loan
$174,428
No
First
Sep 19, 2025
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,394
N/A
0%
1231%
$1,046/mo
12.4%