Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$416,390

NAL Estimated Property Value

3602 Rock Terrace Dr, Lago Vista, TX, 78645

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,767 Sq Ft
price_per_sqft$155.35 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size26,053 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN01668603040000
Lot Number1816,
SubdivisionCountry Club Estates Sec 8
Land UseResidential
Legal DescriptionLOT 1816&1828 COUNTRY CLUB ESTATES SEC 8
Census Tract037400
Assessed Land Value$99,471
Assessed Improvement Value$412,059
Assessment Year2025

About this property

Beautiful Lake and Hill Country views from the upstairs balcony.Nicely remodeled home with pool in this golf course community. Granite counter tops and high efficiency windows are part of the remodel.Master on main level with amazing walk-in shower and closet organizer. Park like setting with huge trees in the yard.Well cared for and loved home.The lot behind is also available.Private waterfront parks, marina, boat ramps, golf, tennis, community pool are some of the local amenities.Come enjoy lake living!Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$416,390
Estimated Property Value
$259,170Estimated Mortgage Balance
$157,220Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,498 /month
Positive
Cash Flow Estimate:
$833 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
$130/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,892
$416,390
2025
$99,471
$412,059
$511,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,892
$416,390

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Accelerate Mortgage Llc
Va
$287,100
Yes
First
Apr 27, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,170
$157,220
37%
62%
$1,722/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,852/mo
+$318/mo
6.3%

City: Lago Vista

3602 Rock Terrace Dr | Property Details | No Agent List