$271,000
NAL Estimated Property Value3603 Appalachian Trl, Houston, TX, 77345
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,146 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1171940110013
Lot Number13
SubdivisionMills Branch Village 3 Amended
Land UseResidential
Legal DescriptionLT 13 BLK 11 MILLS BRANCH VILLAGE 3 AMENDED
Census Tract251503
Assessed Land Value$66,165
Assessed Improvement Value$194,944
Assessment Year2025
About this property
Welcome to this beautifully updated home in Mills Branch!! No Flooding!! Recent updates: Bamboo hardwood floors downstairs, carpet upstairs, staircase has iron spindles and hardwood steps, new fireplace surround, all new light fixtures and ceiling fans, outside HVAC unit, inside AC coil and furnace, water softener unit, light switches and outlets. Kitchen has been updated with granite counters and stainless appliances. Primary bath features double sinks, updated shower and sep jetted tub. Lovely back patio overlooking a large backyard and No Back Neighbors.
Investor Tools
$271,000
Estimated Property Value
$183,475Estimated Mortgage Balance
$87,525Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,813
$261,109
2025
$66,165
$194,944
$261,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,813
$261,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$206,097
Yes
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,475
$96,525
34%
68%
$1,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,676/mo
+$744/mo
10.7%
