$731,000
NAL Estimated Property Value3603 Lannister Ln, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringWood
Exterior
Lot Size2,435 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1380460040007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 4 SOMERSET GREEN SEC 6
Census Tract510902
Assessed Land Value$267,740
Assessed Improvement Value$407,260
Assessment Year2025
About this property
First floor living home will be ready June 2020. Home built by Riverway Homes. Located in heart of Houston's Inner loop, with easy access to I10, 610 and 290. This residence offers 2399 sf of living space on 2 floors. Perfect for families. Patio sized lot offers green space and quaint covered courtyard-like area. Open Concept kitchen that looks over the dinning room and living room. Master bath is jaw dropping and huge master closet. We are just building 2 of these so get yours today. Still time to customize.
Investor Tools
$731,000
Estimated Property Value
$0Estimated Mortgage Balance
$731,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,386 /month
Positive
Cash Flow Estimate:
$1,462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
$2,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,669
$675,000
2025
$267,740
$407,260
$675,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,669
$675,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$685,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,400/mo
$-678/mo
2.8%
