$134,000
NAL Estimated Property Value3603 Moberly St, Fort Worth, TX, 76119
$141,740 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesNone
Exterior
Lot Size7,501 sqft
Building Information
Year Built1953
Stories1
Garage Spaces2
Land Information
APN42460-1-29B
Lot Number29B
SubdivisionTrentman City Addition
Land UseResidential
Legal DescriptionTRENTMAN CITY ADDITION BLOCK 1 LOT 29B
Census Tract104603
Assessed Land Value$22,503
Assessed Improvement Value$80,175
Assessment Year2025
About this property
Investor Special – Cash or Hard Money Only This property is down to the studs and ready for your vision. Being sold as-is and priced to satisfy the existing loan payoff. Foreclosure situation makes this a true opportunity for serious investors only. Bring your contractor and your best offer. Please call me direct and not brokerage.
Investor Tools
$134,000
Estimated Property Value
$110,508Estimated Mortgage Balance
$23,492Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$141,740
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,022
$102,678
2025
$22,503
$80,175
$102,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,022
$102,678
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Mortgage Corp
Conventional
$115,000
No
First
Mar 8, 2024
Apr 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,508
$23,492
17%
82%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$690/mo
+$1,237/mo
17.3%
