$292,522
NAL Estimated Property Value3603 Sunny Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Cooktop
FlooringCarpet, Tile
Exterior
Lot Size5,611 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1332120010008
Lot Number8
SubdivisionTreasure Cove
Land UseResidential
Legal DescriptionLT 8 BLK 1 TREASURE COVE
Census Tract253800
Assessed Land Value$30,899
Assessed Improvement Value$261,623
Assessment Year2025
About this property
4 bedroom, 2.5 bathroom home in Baytown! This home features NEW wood-look tile, a NEW front door, a full fresh coat of interior paint, and LOTS of upgrades, including light fixtures and the kitchen backsplash. This home also has a 16x20 gazebo, as well as an above-ground pool that can stay at buyer request. Upstairs includes both a sitting area and a game room, as well! Only one previous owner! This one won't last long, bring your family to see their new home today!
Investor Tools
$292,522
Estimated Property Value
$259,897Estimated Mortgage Balance
$32,625Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,755 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,759
$292,522
2025
$30,899
$261,623
$292,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,759
$292,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$228,779
No
First
Nov 27, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,897
$32,625
11%
89%
$1,725/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,025/mo
+$201/mo
9.1%
