Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$549,140

NAL Estimated Property Value

3603 Townsend Drive, Dallas, TX, 75229

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,691 Sq Ft
price_per_sqft$277.88 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Dishwasher, Disposal, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size10,676 sqft

Building Information

Year Built1959
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000592045000000
Lot Number14
SubdivisionRoyal Hills 3rd Inst
Land UseResidential
Legal DescriptionROYAL HILLS 3RD INST BLK E/6436 LOT 14 INT202200172697 DD06222022 CO-DC 6436 00E 01400 1006436 00E
Census Tract009607
Assessed Land Value$285,000
Assessed Improvement Value$264,140
Assessment Year2025

About this property

OFFER DEADLINE NOON SAT, 5-21. Royal Hills Stunner! This pier & beam home has been lovingly updated by the current owners & has personal access to the Northaven Trail! Features & updates include: incredible drive-up appeal with freshly painted exterior; mature trees; roof replaced '20; beautiful, REAL hardwood floors throughout; open concept floorplan; remodeled kitchen '20; energy efficient windows '22; luxurious master bath '22. Enjoy entertaining friends this summer on the 20 x 12 stamped concrete, covered patio overlooking spacious yard & board on board, cedar fence '21. Centrally located inside 635, this precious home is in desirable Degolyer Elementary & minutes from the areas best private schools. Kitchen fridge, Waterdrop reverse osmosis water filter & kitchen freestanding cabinet w built in microwave will remain with the property. Washer-Dryer are negotiable. See Transaction Desk for a full list of improvements, disclosures & foundation info. BUYER WILL NEED A NEW SURVEY.

Investor Tools

Property Icon
$549,140
Estimated Property Value
$435,421Estimated Mortgage Balance
$113,719Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,295 /month
Positive
Cash Flow Estimate:
$1,098 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$897/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,014
$549,140
2025
$285,000
$264,140
$549,140
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,014
$549,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$469,800
No
First
Jun 22, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,421
$113,719
20%
79%
$2,817/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,817/mo
$-845/mo
4.3%

City: Dallas

3603 Townsend Drive | Property Details | No Agent List