$354,000
NAL Estimated Property Value3603 Yankee Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Trash Compactor, Microwave, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Building Information
Year Built1991
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8908-00-001-0580-907
Lot Number58
SubdivisionVicksburg Village Of Cumberland
Land UseResidential
Legal DescriptionVICKSBURG VILLAGE OF CUMBERLAND, BLOCK 1, LOT 58
Census Tract670903
Assessed Land Value$44,200
Assessed Improvement Value$274,211
Assessment Year2025
About this property
Welcome home to this beautiful 4 bedrooms, 2 story home on a corner lot, with a detached garage. This home features a formal dining area, formal living, and a breakfast area. The living room is neutral ones with lots of light and hardwood floors with a gas fireplace. The kitchen features stainless steel appliances with lots of storage space and crown molding throughout. All bedrooms are located upstairs. The en-suite bathroom has double sinks with a vanity and separate tub and shower. The backyard is fully fenced with plenty of room to entertain.
Investor Tools
$354,000
Estimated Property Value
$220,271Estimated Mortgage Balance
$133,729Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,841
$318,411
2025
$44,200
$274,211
$318,411
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,841
$318,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$235,000
Yes
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,271
$135,729
38%
62%
$1,476/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,076/mo
+$504/mo
8.7%
