$1,937,199
NAL Estimated Property Value3604 Crawford Rd, Spicewood, TX, 78669
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size19.89 acres
Building Information
Year Built1997
Stories1
Roof Type112
Garage Spaces3
Land Information
APN05430301040000
Lot Number1
SubdivisionSpicehenge Subd
Land UseResidential
Legal DescriptionLOT 1 BLK A SPICEHENGE SUBD
Census Tract035300
Assessed Land Value$1,644,853
Assessed Improvement Value$766,123
Assessment Year2025
About this property
**100K reduction!!
Beautiful Artist Retreat style home of cinderblock and Galvalume siding*Nestled high on 22.741 acres*Rare Find*Non restricted/commercial* Architecturally unique with Views to Johnson City*Separate guest wing has private entrance w 2 bedrooms, living room + patio*Gorgeous guest house w full bath, storage, second story patio & bonus room above*Galvalume building was an artist workshop lined w 120 & 220V*7500 gallon rainwater system w 3 filter systems, string, charcoal & ultra-violet*
Investor Tools
$1,937,199
Estimated Property Value
$354,366Estimated Mortgage Balance
$1,582,833Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,623 /month
Positive
Cash Flow Estimate:
$3,874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,732/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,104
$1,937,199
2025
$1,644,853
$766,123
$2,410,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,104
$1,937,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Lockhart National Bank
Arm (Adjustable Rate Mortgage)
$424,000
No
First
Dec 13, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,366
$1,582,833
81%
18%
$2,116/mo
