$4,392,300
NAL Estimated Property Value3604 Mount Bonnell Rd, Austin, TX, 78731
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Stainless Steel Appliance(s)
FlooringCarpet, Marble
Exterior
Exterior FeaturesBalcony, Dog Run, Outdoor Shower, Private Yard
Lot Size24,720 sqft
Building Information
Year Built1985
Stories1
Roof Type104
Garage Spaces3
Land Information
APN01250701090000
Lot Number15
SubdivisionMount Bonnell Terrace Sec 1
Land UseResidential
Legal DescriptionLOT 15 BLK A MOUNT BONNELL TERRACE SEC 1
Census Tract000102
Assessed Land Value$2,790,253
Assessed Improvement Value$1,643,459
Assessment Year2025
About this property
This iconic estate sits on top of historic Mt. Bonnell above Lake Austin. Built with the highest level of construction & finishes, this home offers amazing views, privacy & entertaining spaces. Set back from the road behind a wall of greenery, sits a secluded & beautifully landscaped yard. A charming courtyard greets you with a fountain as you approach the private entrance. This home features 4 beds, 3 baths, 4 living, 2 dining spaces & covered outdoor terraces with the best views of Lake Austin! Sprinkler Sys:Yes
Investor Tools
$4,392,300
Estimated Property Value
$1,208,346Estimated Mortgage Balance
$3,183,954Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$26,354 /month
Positive
Cash Flow Estimate:
$8,785 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$70,716
$4,392,300
2025
$2,790,253
$1,643,459
$4,433,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$70,716
$4,392,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$1,380,000
No
First
Jan 24, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,208,346
$3,183,954
72%
28%
$8,274/mo
