$377,796
NAL Estimated Property Value3604 Rainier Road, Plano, TX, 75023
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0550-007-0010-1
Lot Number1
SubdivisionPark Forest Addition No 1 (Cpl)
Land UseResidential
Legal DescriptionPARK FOREST ADDITION NO 1 (CPL), BLK G, LOT 1
Census Tract031629
Assessed Land Value$85,000
Assessed Improvement Value$292,796
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Beautifully renovated with Pool! Great location right across from school and park. New kitchen cabinets and quartz ctops with new stainless appliances. Kitchen looks out to gorgeous pool and covered patio. Large master bedroom with walk in closet and new master bath. All new flooring, cfans, LED lighting, double pane windows, and new water heater. You will love the pool with new tile and new filters. All the work has been done. Just move in and enjoy. BUYER COULDN'T CLOSE. DISCLOSURES IN DOCUMENTS.
Investor Tools
$377,796
Estimated Property Value
$248,242Estimated Mortgage Balance
$129,554Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,267 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,164
$377,796
2025
$85,000
$292,796
$377,796
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,164
$377,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$200,000
No
First
Oct 25, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,242
$129,554
34%
66%
$1,650/mo
