$383,000
NAL Estimated Property Value3604 Roosevelt Cv, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave
FlooringTile, Wood
Exterior
Lot Size12,110 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01668317070000
Lot Number11034
SubdivisionHighland Lake Estates Sec 11
Land UseResidential
Legal DescriptionLOT 11034 HIGHLAND LAKE ESTATES SEC 11
Census Tract037400
Assessed Land Value$54,398
Assessed Improvement Value$324,508
Assessment Year2025
About this property
You'll immediately feel at home as you walk through this deluxe, modern and inviting home. The builder hand selected all of the materials and picked the best of the best. The attention to detail can't go unnoticed. Make sure to check out the Kholer fixtures, stainless steel appliances and granite countertops! There's still opportunity to choose various finish-outs!
Investor Tools
$383,000
Estimated Property Value
$285,537Estimated Mortgage Balance
$98,030Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$378,906
2025
$54,398
$324,508
$378,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$378,906
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Efinity Financial Inc
Conventional
$318,181
No
First
Dec 4, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,537
$99,463
25%
75%
$1,908/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,158/mo
+$12/mo
6.8%
