$216,000
NAL Estimated Property Value3605 Barberry Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size7,113 sqft
Building Information
Year Built1966
Stories1
Garage Spaces3
Land Information
APN0771860120025
Lot Number25
SubdivisionCarolina Gardens
Land UseResidential
Legal DescriptionLT 25 BLK 12 CAROLINA GARDENS SEC 2
Census Tract331300
Assessed Land Value$74,088
Assessed Improvement Value$91,189
Assessment Year2025
About this property
MODERN UPDATED HOME WITH AN OPEN FLOOR PLAN LOCATED NEAR TEXAS MEDICAL CENTER & NRG CENTER . QUICK ACCESS TO TX-288 & 610S. KITCHEN IS HIGHLIGHT WITH QUARTZ COUNTERTOP, BACKSPLASH, NEW CABINETS, FIXTURES & APPLIANCES. TILES THRU OUT HOUSE. BATHS W/ FRAMELESS STANDING SHOWER & TUB, NEW VANITY, & FIXTURES. NEW DOORS, NEW BASEBOARD, & CHANDELIER. RECENT AC AND ROOF. MOST IMPORTANTLY, NO HOA, NOT FLOODED DURING HARVEY! SPACIOUS NEW DRIVEWAY AND GATED FOR MAXIMUM PRIVACY.
Investor Tools
$216,000
Estimated Property Value
$175,653Estimated Mortgage Balance
$40,347Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,992
$165,277
2025
$74,088
$91,189
$165,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,992
$165,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$187,500
No
First
Dec 14, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,653
$46,347
20%
81%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,125/mo
+$597/mo
9.6%
