$417,594
NAL Estimated Property Value3605 Ivywild Court, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size9,104 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN20818-23-33
Lot Number33
SubdivisionHuntwick Six Addition
Land UseResidential
Legal DescriptionHUNTWICK SIX ADDITION BLOCK 23 LOT 33
Census Tract111546
Assessed Land Value$58,108
Assessed Improvement Value$359,486
Assessment Year2025
About this property
Location Location Location. This 3 bedroom single story home is nestled in desirable Huntwick subdivision at the top of a cul de sac. Home features 2 spacious living areas, 2 dining areas, 2 and a half baths and lots of updates. Schools, shopping and entertainment are all within just minutes as are the major roadways to get you quickly around the DFW area.
Investor Tools
$417,594
Estimated Property Value
$226,041Estimated Mortgage Balance
$191,553Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,506 /month
Positive
Cash Flow Estimate:
$835 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,127
$417,594
2025
$58,108
$359,486
$417,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,127
$417,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sarey Enterprises Llc
Conventional
$248,000
No
First
Sep 7, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,041
$191,553
45%
54%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,487/mo
+$1,103/mo
7.4%
