$480,000
NAL Estimated Property Value3606 Cove Timber Avenue, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Other
Building Information
Year Built2003
Stories1
Garage Spaces4
Land Information
APN15097.001.0064.0
Lot Number64R
SubdivisionTimber Cove
Land UseResidential
Legal DescriptionLOT: 64R BLK: 1 SUBD: TIMBER COVE
Census Tract160214
Assessed Land Value$40,000
Assessed Improvement Value$483,060
Assessment Year2025
About this property
Welcome home to this Lake Lover’s Dream located in Timber Cove subdivision!! Huge lot in gated, lakefront community with private ski lake. Gorgeous, quiet neighborhood with huge oak trees. Huge backyard with beautiful covered patio pre-wired for cable & lake view perfect for entertaining. Open floor plan works great for entertaining. Hardwood floors, Newley constructed oversized detached garage with storm shelter, 4th bedroom includes full bath great for guests. This amazing home will not last long!!
Investor Tools
$480,000
Estimated Property Value
$132,720Estimated Mortgage Balance
$347,280Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,470
$468,380
2025
$40,000
$483,060
$523,060
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,470
$468,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Discover Bank
Conventional
$150,000
No
First
Jun 22, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,720
$347,280
72%
28%
$900/mo
