$323,590
NAL Estimated Property Value3606 Drakestone Ave, Rowlett, TX, 75088
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,300 sqft
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces4
Land Information
APN44016540010390000
Lot Number39
SubdivisionRidgecrest
Land UseResidential
Legal DescriptionRIDGECREST 2 BLK 1 LOT 39 INT202400208937 DD10152024 CO-DC 0165400103900 1CW01654001
Census Tract018133
Assessed Land Value$65,000
Assessed Improvement Value$258,590
Assessment Year2025
About this property
Come see! This property sits in a cul-de-sac with a huge lot, a three-bedroom, two-bathroom home that has been freshly painted with a new AC unit. It has an Open floor plan with high ceilings, new flooring, an updated kitchen with new appliances, quartz countertops, and updated bathrooms. The backyard features a patio with a huge private yard, Great for relaxing or entertaining.
Investor Tools
$323,590
Estimated Property Value
$0Estimated Mortgage Balance
$323,590Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,149
$323,590
2025
$65,000
$258,590
$323,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,149
$323,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$323,590
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
N/A
+$2,700/mo
10.0%
