$192,183
NAL Estimated Property Value3606 John Haedge Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size7,680 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces1
Land Information
APN387328
Lot Number15
SubdivisionLonesome Dove Phase 5
Land UseResidential
Legal DescriptionLONESOME DOVE PHASE 5, BLOCK 004, LOT 0015
Census Tract023115
Assessed Land Value$38,000
Assessed Improvement Value$154,183
Assessment Year2025
About this property
FEMA - Unknown
Investor Tools
$192,183
Estimated Property Value
$88,133Estimated Mortgage Balance
$104,050Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,153 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,865
$192,183
2025
$38,000
$154,183
$192,183
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,865
$192,183
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Conventional
$99,200
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,133
$104,050
54%
46%
$595/mo
