$186,390
NAL Estimated Property Value3606 Judge Dupree Dr, Dallas, TX, 75241
$233,171 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7,611 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN00000801827290000
Lot Number34
SubdivisionHighland Hills 17
Land UseResidential
Legal DescriptionHIGHLAND HILLS 17 BLK 7/8294 LT 34 INT202200087497 DD03242022 CO-DC 8294 007 03400 2DA8294 007
Census Tract016710
Assessed Land Value$70,000
Assessed Improvement Value$116,390
Assessment Year2025
About this property
Spacious 4-bedroom home in Highland Hills offering approx. 1,532 SF with a functional layout and a large yard. Convenient access to shopping, schools, and major highways. Priced under market for quick sale. Agent Owner. Buyer and buyer’s agent to verify all information including schools, taxes, and measurements square footage.
Investor Tools
$186,390
Estimated Property Value
$192,651Estimated Mortgage Balance
$186,390Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$233,170
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,118 /month
Positive
Cash Flow Estimate:
$373 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,816
$186,390
2025
$70,000
$116,390
$186,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,816
$186,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Stand Alone Second / Subordinate Position
$6,650
No
First
Mar 26, 2026
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,651
N/A
0%
103%
$1,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,159/mo
+$1,413/mo
16.6%
