$1,233,323
NAL Estimated Property Value3606 Las Palmas St, Houston, TX, 77027
$1,441,512 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,778 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN0772850050010
Lot Number10
SubdivisionWeslayan Plaza
Land UseResidential
Legal DescriptionLT 10 BLK 5 WESLAYAN PLAZA SEC 1
Census Tract411505
Assessed Land Value$640,710
Assessed Improvement Value$592,613
Assessment Year2025
About this property
Discover the perfect blend of elegance & comfort in this beautifully designed 4-bedroom, 3.5-bath home, ideally situated in one of the most sought-after, walkable neighborhoods. Just steps from top-rated restaurants, shopping, theaters, & both public & private schools, this home offers unparalleled convenience & lifestyle appeal. With its timeless design, thoughtful details, & unbeatable location, this home represents incredible value in the neighborhood. Don't miss the chance to make it yours!
Investor Tools
$1,233,323
Estimated Property Value
$989,568Estimated Mortgage Balance
$243,755Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,441,512
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,400 /month
Positive
Cash Flow Estimate:
$2,467 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,899/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,622
$1,233,323
2025
$640,710
$592,613
$1,233,323
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,622
$1,233,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$1,000,000
No
First
Jul 29, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$989,568
$243,755
19%
80%
$5,913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,938/mo
$-2,598/mo
3.2%
