$302,000
NAL Estimated Property Value3606 Meadow Oaks Dr, Temple, TX, 76502
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size15,002 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14537
SubdivisionMeadow Oaks
Land UseResidential
Legal DescriptionMEADOW OAKS, LOT TRACT 50
Census Tract021302
Assessed Land Value$35,000
Assessed Improvement Value$260,000
Assessment Year2025
About this property
This beautiful 4 bedroom home is a complete remodel. Multiple walls were taken down in the home to create a stunning, open floor plan. Features include 100% vinyl plank flooring throughout, tongue and groove solid wood ceilings in the kitchen and main living area, all new stainless steel kitchen appliances (stainless steel refrigerator conveys), beautiful granite counters in the kitchen and both bathrooms, new wooden cabinets in the kitchen and both bathrooms, oversized baseboards throughout the home
Investor Tools
$302,000
Estimated Property Value
$230,743Estimated Mortgage Balance
$71,257Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,492
$295,000
2025
$35,000
$260,000
$295,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,492
$295,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$221,531
Yes
First
Nov 3, 2020
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,743
$91,257
28%
76%
$1,539/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,539/mo
+$401/mo
7.7%
