$492,000
3607 128th Street, Lubbock, TX, 79423
$513,205 ARV
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Gas Oven
Exterior
Exterior FeaturesNone
Lot Size6,250 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces506
Land Information
APNR340461
Lot Number2440
SubdivisionHatton Place
Land UseResidential
Legal DescriptionHATTON PLACE L 244
Census Tract010512
Assessed Land Value$40,625
Assessed Improvement Value$400,952
Assessment Year2025
About this property
Stunning, bright and beautiful home in Hatton Place! This stunning home is less than 4 years old, has 4 large bedrooms, 3 bathrooms, a flex space that could be a workout space or a playroom, plus a cozy built in office nook! The back patio has a stunning fireplace perfect for entertaining, and stunning finishes that will wow you! Located in Cooper ISD with quick access to the new Loop 88, shopping, and fine dining!
Investor Tools
$333,209Estimated Mortgage Balance
$123,791Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$513,205
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,952 /month
Positive
Cash Flow Estimate:
$984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,503
$441,577
2025
$40,625
$400,952
$441,577
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,503
$441,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$300,000
No
First
Aug 31, 2023
Sep 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,209
$123,791
27%
73%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,099/mo
$-279/mo
4.8%
