$289,000
NAL Estimated Property Value3607 Brook Shadow Dr, Houston, TX, 77345
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet
Exterior
Lot Size8,616 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1119950000067
Lot Number67
SubdivisionGreentree Village
Land UseResidential
Legal DescriptionLT 67 BLK 7 GREENTREE VILLAGE SEC 1 AMEND
Census Tract251504
Assessed Land Value$69,601
Assessed Improvement Value$194,792
Assessment Year2025
About this property
This home makes a great starter home or investment property. Home is finished with new paint and carpet as well as granite counter tops and new sink fixtures!
Investor Tools
$289,000
Estimated Property Value
$138,432Estimated Mortgage Balance
$150,568Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,493
$264,393
2025
$69,601
$194,792
$264,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,493
$264,393
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$155,500
No
First
Sep 17, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,432
$166,568
54%
48%
$933/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$1,193/mo
+$1,937/mo
13.0%
