$180,000
NAL Estimated Property Value3607 Tenbury Glen Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Gas Range, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size4,935 sqft
Building Information
Year Built1980
Stories1
Land Information
APN1145700090052
Lot Number54
SubdivisionNorthcliffe Manor
Land UseResidential
Legal DescriptionLT 54 BLK 9 NORTHCLIFFE MANOR SEC 2 PAR RP
Census Tract550901
Assessed Land Value$32,633
Assessed Improvement Value$125,848
Assessment Year2025
About this property
The nicest home for lease in Northcliffe Manor! This super clean 2 bedroom home is ready for immediate move-in! The home was recently extensively renovated with Hardiplank siding, double pane windows for energy efficiency, neutral paint inside and out, recent A/C & heating system, updated kitchen appliances and REFRIGERATOR, Washer/Dryer are INCLUDED! Lots of other great updates have been made to this home and it is ready for a new tenant today! Good sized fully fenced backyard too! Call today!
Investor Tools
$180,000
Estimated Property Value
$129,248Estimated Mortgage Balance
$50,752Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,995
$158,481
2025
$32,633
$125,848
$158,481
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,995
$158,481
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$139,200
No
First
Jul 13, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,248
$43,752
25%
72%
$835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,085/mo
+$1,365/mo
16.3%
