Last 24 Hours
$38,160
NAL Estimated Property Value3607 Village Green Dr, Waco, TX, 76710
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size35,327 sqft
Land Information
APN480425050096003
Lot Number3
SubdivisionVillage Green
Land UseCommercial
Legal DescriptionVILLAGE GREEN LOT 3 BLOCK 3 ACRES .811
Census Tract002800
Assessed Land Value$105,980
Assessment Year2025
About this property
Great investment property! Mostly cleared, 0.84 acres at the end of a cul-de-sac! Ready for new construction! Zoned C-2 in an established rental complex location. Conveniently nestled less than a mile from the Lake Waco walking trail and only a 10 minute drive to all of the popular amenities Waco has to offer! Like the Magnolia silo, Cameron Park Zoo, Baylor and Downtown Waco! Plans drawn for duplexes are available upon request!
Investor Tools
$38,160
Estimated Property Value
$0Estimated Mortgage Balance
$38,160Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$717
$38,160
2025
$105,980
N/A
$105,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$717
$38,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$38,160
100%
0%
$0/mo
12.4%