Last 24 Hours
$897,000
NAL Estimated Property Value3608 Country Club Circle, Fort Worth, TX, 76109
Off Market
2 Beds
1 Bath
1,146 Sq Ft
$523.56 / sqft
Built in 1939Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Range
FlooringCeramic Tile, Vinyl, Wood
Exterior
Lot Size9,596 sqft
Building Information
Year Built1939
Stories1
Garage Spaces1
Land Information
APN7795-5-14
Lot Number14
SubdivisionColonial Hills Addition
Land UseResidential
Legal DescriptionCOLONIAL HILLS ADDITION BLOCK 5 LOT 14
Census Tract104204
Assessed Land Value$559,140
Assessed Improvement Value$1,100
Assessment Year2025
About this property
Located in the Country Club Circle cul-de-sac and within walking distance to Colonial Country Club, this property is ready for new owners. Small home with 2 bedrooms. 1 Jack and Jill bath. living and dining areas. Lots of opportunity for this location!
Investor Tools
$897,000
Estimated Property Value
$0Estimated Mortgage Balance
$897,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,382 /month
Positive
Cash Flow Estimate:
$1,794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,179
$560,240
2025
$559,140
$1,100
$560,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,179
$560,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$897,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
2.9%
12.4%