Last 24 Hours
$197,000
NAL Estimated Property Value3608 Ramona Drive, Fort Worth, TX, 76116
Off Market
3 Beds
2 Bath
1,102 Sq Ft
Single Family Residence
$108.89 / sqft
Built in 1946Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesElectric Range
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size10,977 sqft
Building Information
Year Built1946
Stories1
Land Information
APN18080-17-32
Lot Number32
SubdivisionHighland Homes Addition
Land UseResidential
Legal DescriptionHIGHLAND HOMES ADDITION BLOCK 17 LOT 32
Census Tract102301
Assessed Land Value$25,000
Assessed Improvement Value$84,174
Assessment Year2025
About this property
Ready to move in, 3 bed, 2 bath. Large back yard. Right behind Sendera Center at the traffic circle in the West of Fort Worth.
Investor Tools
$197,000
Estimated Property Value
$64,954Estimated Mortgage Balance
$132,046Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,450
$109,174
2025
$25,000
$84,174
$109,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,450
$109,174
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$76,500
No
First
Nov 19, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,954
$132,046
67%
33%
$459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$459/mo
+$1,468/mo
11.7%
12.4%