$365,019
NAL Estimated Property Value3609 Ann Arbor Ln, Denton, TX, 76207
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,144 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR656850
Lot Number21
SubdivisionNorthpointe Phase Iv B
Land UseResidential
Legal DescriptionNORTHPOINTE PHASE IV B BLK 11 LOT 21
Census Tract020404
Assessed Land Value$64,295
Assessed Improvement Value$300,724
Assessment Year2025
About this property
Beautiful Wyndham custom built home. You'll love the spacious kitchen with gorgeous granite counters and plenty of cabinet space. Plenty of room to entertain in the formal dining room; master suite features jetted garden tub and seperate shower, plus double sinks and walk-in closet. Enjoy the fall weather on either the front or back covered porches. Centrally located, you're close to shopping,schools,medical, and downtown Denton Square!
Investor Tools
$365,019
Estimated Property Value
$188,746Estimated Mortgage Balance
$176,273Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,180
$365,019
2025
$64,295
$300,724
$365,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,180
$365,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Atlantic Home Loans Inc
Conventional
$208,680
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,746
$176,273
48%
52%
$1,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,252/mo
+$768/mo
6.6%
