Last 24 Hours
$223,806
NAL Estimated Property Value3609 Beulah St, Houston, TX, 77004
Off Market
3 Beds
2 Bath
1,427 Sq Ft
Single Family Residence
$168.19 / sqft
Built in 1930Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size5,001 sqft
Building Information
Year Built1930
Stories1
Garage Spaces2
Land Information
APN0221780000003
Lot Number3
SubdivisionLeeland Park
Land UseResidential
Legal DescriptionLT 3 BLK A2 LEELAND PARK
Census Tract312200
Assessed Land Value$170,000
Assessed Improvement Value$53,806
Assessment Year2025
About this property
Ideal for creative thinker. Tons of new conssrtuction in the area. This area is screaming for more parking. Offer paid parking on this 5,000 sq ft lot. Instant income producing. Investors dream.
Investor Tools
$223,806
Estimated Property Value
$0Estimated Mortgage Balance
$223,806Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,919
$223,806
2025
$170,000
$53,806
$223,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,919
$223,806
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$223,806
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
7.0%
12.4%