$314,000
NAL Estimated Property Value3609 Hill Sand Pl, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave
FlooringCeramic Tile, Carpet
Exterior
Lot Size6,421 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces2
Land Information
APNH495-000-0010-2000
Lot Number20
SubdivisionHill Crest Estates Replat A
Land UseResidential
Legal DescriptionBLK 1 HILL CREST ESTATES REPLAT A LOT 20
Census Tract010369
Assessed Land Value$44,624
Assessed Improvement Value$259,566
Assessment Year2025
About this property
Marbella the beautiful 3 bed or 4 you choose. lf you want a large master (14'10'' X 15'8'') with a sitting area (10'8''X 11'6'') or office, fourth bedroom. Spacious closet space and dream bathroom with utility room a large Great room and large dinning area so all family reunions can be impressive and comfortable plenty of space to eat. Large kitchen Island for your comfort.. A MUST TO SEE!
Investor Tools
$314,000
Estimated Property Value
$208,872Estimated Mortgage Balance
$105,128Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$316
$304,190
2025
$44,624
$259,566
$304,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$316
$304,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$215,962
No
First
Jul 31, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,872
$105,128
33%
67%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,295/mo
+$405/mo
6.5%
