$574,952
NAL Estimated Property Value3609 Munson ST 1, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Concrete, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3,568 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02071702290000
Lot Number8A
SubdivisionEastover Resub Pt Lt 8 Blk A
Land UseResidential
Legal DescriptionLOT 8A EASTOVER RESUB PT LT 8 BLK A
Census Tract002111
Assessed Land Value$207,075
Assessed Improvement Value$511,092
Assessment Year2025
About this property
NEW CONSTRUCTION (complete 11/19) charming and modern two story home. Beautiful wood and concrete flooring throughout first level, stairs and master suite. Bonus downstairs room! Gunmetal grey cabinets add style to the natural bright kitchen. Silestone countertops, custom backsplash, and SS appliances create an elegant, designer kitchen. 15 minute travel to downtown Austin, close to Mueller amenities and many up-and-coming plan for this location! (Square footage is approximate per builder)Guest Accommodations: Yes
Investor Tools
$574,952
Estimated Property Value
$350,571Estimated Mortgage Balance
$224,381Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,431
$574,952
2025
$207,075
$511,092
$718,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,431
$574,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Novus Home Mortgage
Conventional
$393,000
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,571
$224,381
39%
61%
$2,357/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,357/mo
$-269/mo
4.4%
