Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$556,000

NAL Estimated Property Value

3609 Waldorf Drive, Dallas, TX, 75229

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,030 Sq Ft
price_per_sqft$176.85 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Lot Size10,454 sqft

Building Information

Year Built1957
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000591922000000
Lot Number17
SubdivisionRoyal Hills 3rd Inst
Land UseResidential
Legal DescriptionROYAL HILLS 3RD INST BLK C/6436 LT 17 INT201900033142 DD02052019 CO-DC 6436 00C 01700 1DA6436 00C
Census Tract009607
Assessed Land Value$300,000
Assessed Improvement Value$246,400
Assessment Year2025

About this property

Beautiful hardwood floors on this 3 bedroom 2 bath home with Updated Kitchen. Enjoy the front living area with large picture window. Opening to the Den and sun room this Kitchen is with updated cabinets, counter tops, back splash, flooring, paint, stainless steel appliances and much more.. Sun room has views to the large backyard. Bedrooms are good size on this home and sits on a large lot. Large two car garage with carport in the back for entertaining or parking. Electrical panel box has been updated. Come see this one today.

Investor Tools

Property Icon
$556,000
Estimated Property Value
$293,085Estimated Mortgage Balance
$262,915Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,433
$546,400
2025
$300,000
$246,400
$546,400
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,433
$546,400

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stifel Bank & Trust
Conventional
$331,200
No
First
Apr 30, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,085
$262,915
47%
53%
$1,374/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,374/mo
+$598/mo
4.3%

City: Dallas

3609 Waldorf Drive | Property Details | No Agent List