$192,524
NAL Estimated Property Value3609 Woodlake Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Oven, Refrigerator, Water Heater
FlooringCarpet, Vinyl
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN208165
Lot Number21
SubdivisionLakecrest Addition Revised Phase Iii
Land UseResidential
Legal DescriptionLAKECREST ADDITION REVISED PHASE III, BLOCK 005, LOT 0021
Census Tract023113
Assessed Land Value$38,000
Assessed Improvement Value$172,542
Assessment Year2025
Investor Tools
$192,524
Estimated Property Value
$82,703Estimated Mortgage Balance
$109,821Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,611
$192,524
2025
$38,000
$172,542
$210,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,611
$192,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$104,128
Yes
First
Aug 19, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,703
$109,821
57%
43%
$625/mo
