$357,461
NAL Estimated Property Value361 Jake Dr, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size8,581 sqft
Building Information
Year Built2015
Stories1
Garage Spaces2
Land Information
APNR-11-3075-000E-0016
Lot Number16
Land UseResidential
Legal DescriptionS11007 - HOME PLACE AT JARRELL (2ND AMD), BLOCK E, LOT 16, ACRES 0.197
Census Tract021603
Assessed Land Value$80,000
Assessed Improvement Value$277,461
Assessment Year2025
About this property
Richly Detailed Residence, Under construction. You will love the elegance of this fully fenced home. Beautifully designed offering such features as big bedrooms, vaulted ceilings, luxury baths with dual vanities, & formal dining room. 4 bedrooms, 2 baths. Appetites are satisfied here and guests are delighted with the gourmet kitchen with walk-in pantry. In addition: Covered patio & automatic sprinkler system. Conveniently located about 20 minutes for Georgetown or an easy commute to Fort Hood or Austin.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$357,461
Estimated Property Value
$203,919Estimated Mortgage Balance
$153,542Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,145 /month
Positive
Cash Flow Estimate:
$715 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,304
$357,461
2025
$80,000
$277,461
$357,461
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,304
$357,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Va
$254,714
Yes
First
Nov 17, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,919
$156,081
43%
57%
$1,528/mo
