Last 24 Hours
$303,300
NAL Estimated Property Value3610 Huffman Eastgate Rd, TX, 77336
$394,290 ARV
Off Market
3 Beds
2 Bath
1,800 Sq Ft
$150.56 / sqft
Built in 2011Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5 acres
Building Information
Year Built2011
Garage Spaces2
Land Information
APN0410050030119
Land UseResidential
Legal DescriptionTR 3G-1 ABST 49 J MERRY
Census Tract251702
Assessed Land Value$149,738
Assessed Improvement Value$153,562
Assessment Year2025
About this property
This home features 3 bedrooms, 2 bathrooms, a study, an oversized covered porch and 5 acres. Kitchen open to living room and features granite counter tops. Property backs FM 1960 and is close to Huffman Middle School and Hargrave High School. Per FEMA Map property sits in a Regulatory Floodway. Flood Zone Designation: AE. Sold AS IS.
Investor Tools
$303,300
Estimated Property Value
$203,710Estimated Mortgage Balance
$99,590Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$394,290
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,820 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,906
$303,300
2025
$149,738
$153,562
$303,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,906
$303,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$215,200
No
First
Jun 22, 2023
Aug 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,710
$129,290
38%
67%
$1,291/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,291/mo
+$431/mo
6.8%
12.4%