Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$965,000

NAL Estimated Property Value

3610 Pembrooke Dr, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,149 Sq Ft
price_per_sqft$228.95 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Water Softener, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate, Slate, Tile, Wood

Exterior

Lot Size1.10 acres

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces3

Land Information

APN2205-00-003-0180-901
Lot Number18
SubdivisionBrynmawr Lake R/P
Land UseResidential
Legal DescriptionBRYNMAWR LAKE R/P, BLOCK 3, LOT 18, ACRES 1.1001
Census Tract673404
Assessed Land Value$298,427
Assessed Improvement Value$586,982
Assessment Year2025

About this property

Luxury & comfort converge in this exquisite 1+ acre estate on a quiet cul-de-sac street in the exclusive Brynmawr Lakes. Favorite features include soaring tray ceilings w/thick crown molding, stylish lighting, custom built-ins, wood-shuttered windows, arched doorways & beautiful tile, slate & wood flooring. There’s a room for everything, both formals for entertaining, & a spacious family room & breakfast area for everyday living. Chef’s double-island kitchen features granite counters, under-cab lighting, SS KitchenAid appliances, bar seating & walk-in pantry. Game room w/wet bar & patio access is perfect for gatherings. From here, pocket doors lead to a private study for the at-home pro. Posh owner’s retreat offers 2 walk-in closets & spa-like ensuite w/jetted tub, separate shower, dual vanities & private water closet. Luxurious guest suites w/walk-in closets & private ensuites. Covered patio, mosquito system, custom smokehouse, 3-car garage w/workshop & more. Refined lakeside living!

Investor Tools

Property Icon
$965,000
Estimated Property Value
$294,696Estimated Mortgage Balance
$670,304Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,790 /month
Positive
Cash Flow Estimate:
$1,930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,364/month
$1,100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,538
$885,409
2025
$298,427
$586,982
$885,409
No

Tax History

Year
Tax Paid
Assessed Value
2025
$11,538
$885,409

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$320,900
No
First
Jan 14, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,696
$689,304
70%
31%
$1,924/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$3,024/mo
$-904/mo
2.6%

City: Richmond

3610 Pembrooke Dr | Property Details | No Agent List