$224,000
NAL Estimated Property Value3610 Rosalie St, Houston, TX, 77004
Off Market
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Garage Spaces2
Land Information
APN0221780000010
Lot Number10
SubdivisionLeeland Park
Land UseResidential
Legal DescriptionLT 10 BLK A2 LEELAND PARK
Census Tract312200
Assessed Land Value$170,000
Assessment Year2025
About this property
Development is in demand! Let's consider some forward thinking. This 5,000 sq ft lot is perfect for any situation. Plan A. Remodel & add apartment unit Plan B. Tear down & start new. Add a garage apartment. A win! win! situation. Get your plans together & grab this treasure before it is gone. Two Universities within walking distance. Local Churches, stores, Discovery Green Park, eateries & more.
Investor Tools
$224,000
Estimated Property Value
$0Estimated Mortgage Balance
$224,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,209
$170,000
2025
$170,000
N/A
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,209
$170,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,000
100%
0%
$0/mo
