$642,212
NAL Estimated Property Value3611 Cattleman Dr, Manchaca, TX, 78652
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR42746
Lot Number2
SubdivisionSouthwest Territory Sec 3
Land UseResidential
Legal DescriptionSOUTHWEST TERRITORY SEC 3, BLOCK D, LOT 2 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010912
Assessed Land Value$236,470
Assessed Improvement Value$560,960
Assessment Year2025
About this property
Super large single story home! Hays CISD! 2.25 tax rate! Huge kitchen with granite and large island, 3 living areas, fireplace! Formal dining room, huge master suite! Master bathroom contains double vanity and sauna. Almost 1 acre lot, minutes from Austin. Home backs to dry creek, no neighbors behind. NO RESTRICTIONS! Bring your group homes! Located in wooded area with large trees & deer. Home is also 2 min from Bliss Spillar Entrance of Projected SH 45SW Toll Road. Once built be at Mopac in minutes!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$642,212
Estimated Property Value
$319,968Estimated Mortgage Balance
$323,051Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,853 /month
Positive
Cash Flow Estimate:
$1,284 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,032/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,173
$642,212
2025
$236,470
$560,960
$797,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,173
$642,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$392,539
No
First
May 26, 2017
Jun 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,968
$323,032
50%
50%
$2,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$2,354/mo
$-14/mo
4.4%
