$319,396
NAL Estimated Property Value3611 George Washington Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,460 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5007-03-007-0290-907
Lot Number29
SubdivisionLexington Square Sec 3
Land UseResidential
Legal DescriptionLEXINGTON SQUARE SEC 3, BLOCK 7, LOT 29
Census Tract671102
Assessed Land Value$44,850
Assessed Improvement Value$274,546
Assessment Year2025
About this property
Gorgeous 3 bedroom, 2.5 bath very large home has a great open floor plan. Spacious kitchen with ceramic tile, 42 inch white cabinets, stainless steel appliances, granite counters and recessed lights. This home has so many updated features. Schedule your tour today, this home will go fast!
Investor Tools
$319,396
Estimated Property Value
$704,808Estimated Mortgage Balance
$319,396Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,916 /month
Positive
Cash Flow Estimate:
$639 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,862
$319,396
2025
$44,850
$274,546
$319,396
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,862
$319,396
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Commercial
$763,237
No
First
Apr 27, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$704,808
N/A
0%
221%
$4,576/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,976/mo
$-2,396/mo
9.7%
