$217,000
NAL Estimated Property Value3611 Hampstead Ct, Huffman, TX, 77336
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size4,500 sqft
Building Information
Year Built1978
Stories1
Garage Spaces1
Land Information
APN1062420000072
Lot Number72
SubdivisionIdleloch
Land UseResidential
Legal DescriptionLT 72 BLK 5 IDLELOCH SEC 1
Census Tract251600
Assessed Land Value$33,750
Assessed Improvement Value$145,793
Assessment Year2025
About this property
Welcome to this beautifully renovated ranch style home! Fully remodeled, this 4 bedroom property boasts a converted garage for extra living space, perfect for you. Situated on a spacious lot with a fenced backyard, you'll enjoy the new flooring and fresh paint throughout. This home offers everything you could possibly desire, with no work left for you to do.
Investor Tools
$217,000
Estimated Property Value
$218,579Estimated Mortgage Balance
$217,000Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,317 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
$148/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$987
$179,543
2025
$33,750
$145,793
$179,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$987
$179,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$224,219
Yes
First
Dec 31, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,579
$3,421
1%
101%
$1,345/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,493/mo
+$733/mo
12.3%
