$203,000
NAL Estimated Property Value3612 Angel Face Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesSee Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size4,511 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNL478-999-0130-0400
Lot Number4
SubdivisionLoma Linda #1 (2nd Amending)
Land UseResidential
Legal Description13 LOMA LINDA #3 LOT 4 (4510.75 SQ FT)
Census Tract010322
Assessed Land Value$18,178
Assessed Improvement Value$181,211
Assessment Year2025
About this property
Beautifully maintained home in East El Paso offering comfort and convenience. This property features a spacious layout with inviting living areas perfect for relaxing or entertaining. The kitchen provides ample cabinet and counter space, ideal for everyday living. Enjoy a generously sized backyard with plenty of room for gatherings or quiet evenings outdoors. Conveniently located near schools, shopping, dining, and easy access to major roadways. Solar panels will be paid off at closing by the sellers.
Investor Tools
$203,000
Estimated Property Value
$405,054Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,110
$199,389
2025
$18,178
$181,211
$199,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,110
$199,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Unknown
$198,158
No
First
Mar 30, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,054
N/A
0%
200%
$2,438/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$2,438/mo
$-818/mo
9.6%
