$3,743,000
NAL Estimated Property Value3612 Pearce Rd, Austin, TX, 78730
$4,242,439 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Stainless Steel Appliance(s), Washer
FlooringConcrete, Tile
Exterior
Exterior FeaturesOutdoor Shower, Private Yard, RV Hookup
Lot Size6.11 acres
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces6
Land Information
APN01342706060000
SubdivisionTydings C
Land UseResidential
Legal DescriptionABS 774 SUR 3 TYDINGS C ACR 6.1080
Census Tract032900
Assessed Land Value$1,266,846
Assessed Improvement Value$1,220,610
Assessment Year2025
About this property
Villa Artique is a step back in time offering seclusion, mystic & ultimate serenity. It's the perfect location for any buyer who is looking at a venue for weddings, art, music, bed & breakfast, or a meditating retreat. The potential is limitless. The 6.1 acres is unrestricted and easy to show, call today.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$3,743,000
Estimated Property Value
$1,590,028Estimated Mortgage Balance
$2,152,972Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$4,242,439
Rent-to-Value Ratio: 0.72%
Rent Estimate
$22,458 /month
Positive
Cash Flow Estimate:
$7,486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$2,487,456
2025
$1,266,846
$1,220,610
$2,487,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$2,487,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Republic Bank
Conventional
$1,800,000
No
First
Dec 30, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,590,028
$1,753,972
52%
42%
$7,834/mo
