$564,000
NAL Estimated Property Value3613 Twin Pond Trl, Euless, TX, 76040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,249 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN43802-2-6
Lot Number6
Land UseOther / Unknown
Legal DescriptionTRINITY PARK BLOCK 2 LOT 6
Census Tract106524
Assessed Land Value$120,000
Assessed Improvement Value$440,000
Assessment Year2025
About this property
The Brookhaven surrounds you in luxury and comfort with a two story family room as the ideal space for spending time with family and friends. Located on the first floor, your primary suite offers a private retreat after a long day. Two bedrooms and two full baths are located on the first floor. Upstairs you have 2 oversized bedrooms, loft, and media room. So much space for your family. Hurry 20K CC using Beazer Choice program. Buy your rate down! *Days on market based on start of construction* *Expected completion Spring 2023*
Investor Tools
$564,000
Estimated Property Value
$300,193Estimated Mortgage Balance
$263,807Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,070/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,019
$560,000
2025
$120,000
$440,000
$560,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,019
$560,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$301,500
No
First
Feb 20, 2026
Mar 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,193
$263,807
46%
53%
$1,808/mo
