$546,000
NAL Estimated Property Value3614 Canyon Pass Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,672 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2254-01-002-0110-914
Lot Number11
SubdivisionCanyon Lakes At Cardiff Ranch Sec 1
Land UseResidential
Legal DescriptionCANYON LAKES AT CARDIFF RANCH SEC 1, BLOCK 2, LOT 11
Census Tract673111
Assessed Land Value$92,950
Assessed Improvement Value$438,362
Assessment Year2025
About this property
Popular Barcelona floor plan by Westin Homes! Covered Patio! Environments For Living !TechShield! Stone Elevation! 2 1/2 Car Garage! 2 Story Sweeping Rotunda Entry Wrought Iron Stairway, Art-Niches, Rounded Corners, Elegant Formal Dining W/Butler Pantry, Gourmet Kitchen W/Granite Huge Eat-In Breakfast Island, Tall Cabinets, Built in Appliances, Under-mount Sink, Tile Backsplash! Master W/High Coffered Ceilings, His & Her Private Vanities W/Travertine Stone Counters, Whirlpool Tub, Glass Shower! Game Rm W/Coffer Ceilings & Media Room!
Investor Tools
$546,000
Estimated Property Value
$281,019Estimated Mortgage Balance
$264,981Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,276 /month
Positive
Cash Flow Estimate:
$1,092 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$951/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,686
$531,312
2025
$92,950
$438,362
$531,312
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,686
$531,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Purchase Money Mortgage
$323,000
No
First
Oct 25, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,019
$276,981
49%
51%
$1,937/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,537/mo
$-197/mo
7.3%
