$139,000
NAL Estimated Property Value3614 Eisenhower Rd, Odessa, TX, 79762
$180,700 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,364 sqft
Building Information
Year Built1953
Land Information
APN07200.03290.00000
Lot Number29
SubdivisionCrestwood
Land UseResidential
Legal DescriptionCRESTWOOD BLOCK 12 LOT 29
Census Tract000600
Assessed Land Value$21,326
Assessed Improvement Value$89,181
Assessment Year2025
About this property
IF YOU ARE LOOKING FOR A SPACIOUS REMODELED 3BED 2BATH READY TO LEASE, CALL YOUR FAVORITE REALTOR, TO SHOW TODAY.
Investor Tools
$139,000
Estimated Property Value
$83,965Estimated Mortgage Balance
$55,203Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$180,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,280
$110,507
2025
$21,326
$89,181
$110,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,280
$110,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southpoint Financial Services Inc
Conventional
$93,750
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,965
$58,035
40%
60%
$563/mo
