$439,000
NAL Estimated Property Value3614 Holiday Bay Ct, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher, Water Purifier
Exterior
Lot Size6,589 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8127-03-002-0210-914
Lot Number21
SubdivisionSilver Ranch Sec 3
Land UseResidential
Legal DescriptionSILVER RANCH SEC 3, BLOCK 2, LOT 21
Census Tract673112
Assessed Land Value$49,140
Assessed Improvement Value$374,830
Assessment Year2025
About this property
Very well maintained home in desirable subdivision with Award Winning Schools! This house has all you need and many additional updates including: reverse osmosis filtration system, wifi dishwasher, gas and electric dryer connections available, refrigerator, surround sound system in the living room, security cameras installed outside for your safety. Beautifully landscaped backyard, quiet street, great neighborhood amenities. Come see it today - you will not be disappointed!
Investor Tools
$439,000
Estimated Property Value
$417,516Estimated Mortgage Balance
$21,484Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,477
$394,508
2025
$49,140
$374,830
$423,970
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,477
$394,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$425,000
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$417,516
$27,484
6%
95%
$2,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,549/mo
+$791/mo
9.1%
