Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$292,000

NAL Estimated Property Value

3614 Hulen Park Circle, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,006 Sq Ft
DuplexDuplex
price_per_sqft$114.66 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop

Exterior

Lot Size7,148 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN20726-4-26
Lot Number26
SubdivisionHulen Meadow Addition
Land UseResidential
Legal DescriptionHULEN MEADOW ADDITION BLOCK 4 LOT 26
Census Tract111024
Assessed Land Value$50,000
Assessed Improvement Value$242,000
Assessment Year2025

About this property

MULTIPLE OFFERS< HIGHEST AND BEST DEADLINE IS PAST> One unit completely updated in 2018 with vinyl plank flooring, stainless appliances, fans, paint, etc. New 1 year lease in August 2020 and other side is 10 year long tenant with below market rent rate. Total rent income is 1995. Roof replaced in 2017, both water heaters replaced. Current insurance is 1200 per year, low taxes. This is a turnkey, cash flowing property, keep existing property mgmt or choose your own. This is the BEST bang for your buck duplex for sale in all of Fort Worth area. Showings only after accepted contract. DO NOT DISTURB TENANTS!!

Investor Tools

Property Icon
$292,000
Estimated Property Value
$151,437Estimated Mortgage Balance
$140,563Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,115
$292,000
2025
$50,000
$242,000
$292,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,115
$292,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$168,750
No
First
Jan 19, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,437
$140,563
48%
52%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,012/mo
+$2,558/mo
14.7%

City: Fort Worth

3614 Hulen Park Circle | Property Details | No Agent List